|
|
| | |
|
Untitled Document
| |
|
Panoptics LED Payback Calculator |
This calculator gives payback time, the annual and life-time energy AND maintenance savings when you upgrade your lighting to LEDs.
Enter the wattage and life for both the old and new fixture and the billing rate per kilowatt-hour.
Be sure to include all costs, i.e. labor, parts, inventory, etc.
Start with Tab key, fill in the shaded cells and/or step forward with Tab key. (Shift Tab to step backward.) |
| 1. Calculate the total energy (kilowatts, kW) saved by replacing traditional lighting to LEDs. |
Original Fixture
Wattage + Ballast |
|
LED
Wattage |
|
Watts Saved
per Fixture |
|
# of Fixtures
to Replace |
|
Power
Saved |
|
W |
- |
W |
= |
W |
× |
|
= |
Label W |
|
Label kW |
| 2. Calculate the total energy (kilowatt hours, kWh) saved each year. |
Total Kilowatts
Saved |
|
Hours of Use
per Day |
|
Days of Use
per Week |
|
Weeks of Use
per Year |
|
Total kWh
Saved Annually |
| Label kW |
× |
|
× |
|
× |
|
= |
Label |
| |
| 3. Calculate the total energy cost savings per year. |
|
Total kWh
Saved per Year |
|
Your Energy Cost
per kWh (typ. $0.10) |
|
Energy Cost Savings
per Year |
|
| Label kWh/yr |
× |
$
|
= |
$Label |
|
| |
| 4. Calculate energy cost savings over the life of the LED. |
Replacement
LED Life (hours) |
|
Hours per Year
Usage |
|
LED Est. Life |
|
Energy Cost Savings
per Year |
|
Lifetime Energy
Cost Savings |
|
Hr |
÷ |
Label hr/yr |
= |
Label Years |
× |
$Label |
= |
$Label |
| 5. Calculate payback from energy cost savings. |
NOTE: "LED cost" is the amount amortized in payback calculations. It should include installation costs.
It should be the difference between LED and the fixture it replaces (new installation). Or, it may be the direct cost (retrofit). |
|
Payback From
Energy Savings |
= |
LED Cost, or, Difference between LED & Original |
= |
$
× Label Units |
= |
Label Years |
| Energy Cost Savings per Year |
$Label |
| |
Return on Investment
(ROI) |
Based upon 100% =
repayment in year #1 |
= |
100 |
= |
100 |
= |
Label% |
| Simple Payback |
Label |
| |
| 6. Compute maintenance savings over the life of the LED. Include labor, equipment, fuel, parts, inventory, etc. |
|
| 7. Compute the amortized changeout cost savings per year. |
| Total Lifetime Replacement Cost Savings |
|
Lifetime of Replacement Fixture |
|
Total Amortized
Savings per Year |
| $Label |
÷ |
Label Years |
= |
$Label |
| |
Simple Payback on
Energy Consumption
And Maintenance Costs |
=
|
Initial Cost of Upgrade |
=
|
Label × # of Fixtures |
=
|
|
Energy + Maintenance
Cost Savings |
Label |
| |
Return on Investment
(ROI) |
= |
100 |
= |
100 |
= |
Label% |
| Simple Payback |
Label |
|
. |
|
|
| |
| | |
|
|
|